| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.5 | 0.7 | 1.0 | 1.3 | 1.6 | 1.9 | +14.9% | |
| Cost of revenue | 0.2 | 0.3 | 0.6 | 0.7 | 0.9 | 1.2 | 1.4 | +16.2% | |
| Gross profit | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | +10.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 1.3 | +410.8% | |
| Operating income | 0.0 | (0.1) | (0.0) | 0.0 | 0.1 | 0.2 | 0.2 | +12.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −53.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | (0.1) | (0.0) | 0.0 | 0.1 | 0.1 | 0.2 | +16.0% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +39.6% | |
| Net income | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | +15.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.00 | (0.28) | (0.09) | 0.03 | 0.31 | 0.64 | 0.72 | +12.2% | |
| EPS, diluted (per share) | 0.00 | (0.28) | (0.09) | 0.03 | 0.31 | 0.63 | 0.72 | +13.9% | |
| EBITDA | 0.0 | (0.1) | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | +4.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +10.4% | |
| Weighted average shares (shares) | 46,748,592 | 45,864,000 | 51,871,000 | 62,074,000 | 114,243,500 | 125,329,000 | — | — | |
| Weighted average diluted shares (shares) | 46,748,592 | 45,864,000 | 51,871,000 | 62,074,000 | 114,750,000 | 125,764,000 | — | — | |
| Gross margin | 35.4% | 30.8% | 24.5% | 26.0% | 26.6% | 25.9% | 24.8% | −1.1 pts | |
| Operating margin | 3.4% | −22.3% | −0.4% | 4.8% | 8.3% | 9.8% | 9.7% | −0.2 pts | |
| Net margin | 1.7% | −2.5% | −0.6% | 0.2% | 2.8% | 4.9% | 4.9% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
