| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.1 | 2.2 | 2.5 | 2.7 | 3.2 | 3.5 | +9.9% | |
| Cost of revenue | 1.5 | 1.6 | 1.7 | 1.9 | 2.0 | 2.5 | 2.7 | +11.0% | |
| Gross profit | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | +6.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +12.2% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 2.5 | +514.9% | |
| Operating income | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | +25.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −22.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +208.5% | |
| Other income / expense | 0.0 | 0.0 | (0.0) | (0.1) | (0.0) | 0.1 | — | — | |
| Pre-tax income | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +7.9% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +7.4% | |
| Net income | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | +7.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.92 | 3.24 | 2.60 | 2.68 | 3.08 | 3.60 | 3.88 | +7.8% | |
| EPS, diluted (per share) | 2.91 | 3.24 | 2.60 | 2.68 | 3.07 | 3.59 | 3.86 | +7.5% | |
| EBITDA | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | −0.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +8.4% | |
| Weighted average shares (shares) | 95,457,193 | 94,278,894 | 91,447,088 | 91,619,156 | 91,573,000 | 91,566,280 | — | — | |
| Weighted average diluted shares (shares) | 95,726,497 | 94,518,422 | 91,702,111 | 91,874,537 | 91,860,000 | 91,856,013 | — | — | |
| Gross margin | 27.1% | 25.9% | 24.7% | 24.9% | 24.2% | 22.9% | 22.1% | −0.8 pts | |
| Operating margin | 16.9% | 16.3% | 15.6% | 15.3% | 14.1% | 10.1% | 11.5% | +1.4 pts | |
| Net margin | 13.1% | 14.4% | 10.7% | 9.8% | 10.4% | 10.3% | 10.1% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.