| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.1 | 1.9 | 2.2 | 2.9 | 2.9 | +0.0% | |
| Cost of revenue | 0.2 | 0.2 | 0.2 | 1.0 | 1.2 | 1.1 | −3.1% | |
| Gross profit | 0.9 | 0.9 | 1.7 | 1.2 | 1.7 | 1.8 | +2.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.7 | 0.7 | 0.7 | 0.8 | +17.5% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.7 | 0.7 | 1.1 | 1.2 | 1.0 | 1.1 | +1.7% | |
| Operating income | 0.3 | 0.2 | 0.6 | (0.0) | 0.7 | 0.7 | +2.9% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 1.0 | 1.1 | 1.0 | −6.9% | |
| Interest income | 0.8 | 0.9 | 1.6 | 2.3 | 2.5 | 2.6 | +3.1% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 0.3 | 0.2 | 0.6 | (0.0) | 0.7 | 0.7 | +2.9% | |
| Income tax | 0.1 | 0.0 | 0.1 | (0.0) | 0.2 | 0.2 | −0.9% | |
| Net income | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | +4.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.12 | 1.54 | 2.47 | 2.92 | 2.81 | 2.83 | +0.7% | |
| EPS, diluted (per share) | 2.12 | 1.54 | 2.46 | 2.92 | 2.77 | 2.83 | +2.2% | |
| EBITDA | 0.4 | 0.4 | 0.8 | 0.2 | 0.9 | 0.7 | −20.8% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 103,023,000 | 120,250,000 | 183,510,000 | 182,609,000 | 182,682,000 | 188,091,060 | +3.0% | |
| Weighted average diluted shares (shares) | 103,305,000 | 120,669,000 | 184,498,000 | 182,609,000 | 185,592,000 | 188,091,060 | +1.3% | |
| Gross margin | 82.6% | 80.9% | 88.6% | 52.6% | 59.3% | 60.6% | +1.3 pts | |
| Operating margin | 25.3% | 20.0% | 30.3% | −0.0% | 23.3% | 24.0% | +0.7 pts | |
| Net margin | 20.1% | 17.3% | 24.3% | 24.7% | 18.0% | 18.7% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.