| USD millions | FY2018 | FY2019 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.8 | 18.4 | 30.5 | 34.3 | 57.0 | 59.4 | 68.9 | +16.0% | |
| Cost of revenue | 0.0 | 0.0 | 2.1 | 3.9 | 3.9 | 3.9 | — | — | |
| Gross profit | 17.8 | 18.4 | 28.4 | 30.4 | 53.1 | 55.5 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 10.0 | 11.0 | 12.7 | 13.8 | 18.0 | 20.9 | — | — | |
| Selling & marketing | 7.9 | 8.7 | 0.2 | 0.2 | 0.3 | 4.6 | — | — | |
| Operating expenses | 10.0 | 11.0 | 18.2 | 19.5 | 26.8 | 30.1 | — | — | |
| Operating income | 7.8 | 7.4 | 10.2 | 10.9 | 26.3 | 25.4 | 33.5 | +31.9% | |
| Interest expense | 0.0 | 0.0 | 1.3 | 4.0 | 3.7 | 4.3 | 0.6 | −86.3% | |
| Interest income | 0.0 | 0.0 | 27.4 | 31.8 | 48.1 | 55.8 | — | — | |
| Other income / expense | (1.6) | (1.4) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 6.2 | 6.0 | 10.2 | 10.9 | 26.3 | 25.4 | 33.5 | +31.8% | |
| Income tax | 1.1 | 1.1 | 1.9 | 2.1 | 5.3 | 5.2 | 6.9 | +32.4% | |
| Net income | 5.1 | 4.9 | 8.3 | 8.8 | 20.9 | 20.2 | 26.6 | +31.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.27 | 1.23 | 1.29 | 1.38 | 4.17 | 3.08 | 4.06 | +32.0% | |
| EPS, diluted (per share) | 1.27 | 1.23 | 1.29 | 1.38 | 4.17 | 3.08 | 4.06 | +32.0% | |
| EBITDA | 0.0 | 0.0 | 10.7 | 11.4 | 26.8 | 25.8 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | +50.3% | |
| Weighted average shares (shares) | 3,973,242 | 3,973,242 | 6,418,920 | 6,418,920 | 5,021,924 | 6,561,817 | — | — | |
| Weighted average diluted shares (shares) | 3,973,240 | 3,973,240 | 6,418,920 | 6,418,920 | 5,021,924 | 6,561,817 | — | — | |
| Gross margin | 100.0% | 100.0% | 93.1% | 88.7% | 93.2% | 93.4% | — | — | |
| Operating margin | 43.9% | 40.2% | 33.3% | 31.8% | 46.1% | 42.8% | 48.6% | +5.8 pts | |
| Net margin | 28.5% | 26.6% | 27.2% | 25.8% | 36.7% | 34.1% | 38.6% | +4.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
