| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.1 | 1.4 | 1.6 | 1.8 | 2.8 | 2.8 | +0.6% | |
| Cost of revenue | 0.8 | 0.9 | 1.2 | 1.4 | 1.6 | 2.4 | 2.4 | +0.5% | |
| Gross profit | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | +1.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | +0.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −8.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | +29.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +31.1% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | +28.2% | |
| Discontinued operations | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.44 | 1.35 | 2.05 | 2.42 | 0.78 | 1.83 | 2.44 | +33.5% | |
| EPS, diluted (per share) | 1.41 | 1.32 | 2.01 | 2.39 | 0.78 | 1.83 | 2.44 | +33.3% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.4 | 0.4 | +10.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 54,288,000 | 52,637,000 | 51,502,000 | 49,989,000 | 52,375,000 | 63,240,000 | — | — | |
| Weighted average diluted shares (shares) | 55,359,000 | 53,723,000 | 52,388,000 | 50,557,000 | 52,661,000 | 63,240,000 | — | — | |
| Gross margin | 14.4% | 14.4% | 15.8% | 14.0% | 10.1% | 12.9% | 13.0% | +0.1 pts | |
| Operating margin | 9.6% | 6.6% | 11.9% | 10.4% | 4.1% | 8.5% | 8.5% | +0.0 pts | |
| Net margin | 8.1% | 6.4% | 7.5% | 7.6% | 2.3% | 4.2% | 5.3% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
