| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.7 | 7.0 | 9.1 | 12.2 | 12.3 | 11.1 | 9.6 | −14.0% | |
| Cost of revenue | 2.4 | (0.1) | 1.5 | 4.7 | 5.2 | 3.4 | — | — | |
| Gross profit | 5.3 | 7.1 | 7.5 | 7.5 | 7.1 | 7.8 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.3 | 2.3 | 2.8 | 3.0 | 3.0 | 3.1 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Operating expenses | 4.0 | 4.1 | 4.9 | 5.5 | 5.2 | 5.4 | — | — | |
| Operating income | 1.3 | 3.0 | 2.7 | 2.0 | 1.9 | 2.3 | 2.7 | +16.5% | |
| Interest expense | 0.8 | 0.3 | 1.0 | 4.0 | 4.6 | 3.8 | 1.3 | −65.7% | |
| Interest income | 5.4 | 4.9 | 7.1 | 10.2 | 10.2 | 9.7 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.3 | 3.0 | 2.7 | 2.0 | 1.9 | 2.3 | 2.7 | +16.5% | |
| Income tax | 0.2 | 0.7 | 0.6 | 0.4 | 0.4 | 0.5 | 0.6 | +17.7% | |
| Net income | 1.1 | 2.3 | 2.1 | 1.6 | 1.5 | 1.8 | 2.1 | +16.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.22 | 5.18 | 4.12 | 3.14 | 3.04 | 3.90 | 4.65 | +19.2% | |
| EPS, diluted (per share) | 2.22 | 5.16 | 4.10 | 3.13 | 3.03 | 3.86 | 4.61 | +19.3% | |
| EBITDA | 1.9 | 3.6 | 3.2 | 2.5 | 2.4 | 2.7 | — | — | |
| Depreciation & amortization | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | +21.0% | |
| Weighted average shares (shares) | 427,063,000 | 425,669,000 | 475,960,000 | 475,089,000 | 450,678,000 | 431,366,000 | — | — | |
| Weighted average diluted shares (shares) | 428,158,000 | 427,436,000 | 477,803,000 | 476,693,000 | 453,510,000 | 435,472,000 | — | — | |
| Gross margin | 68.9% | 101.0% | 83.2% | 61.8% | 57.6% | 69.8% | — | — | |
| Operating margin | 16.9% | 42.6% | 29.3% | 16.7% | 15.3% | 20.9% | 28.3% | +7.4 pts | |
| Net margin | 13.8% | 33.2% | 22.9% | 13.2% | 12.2% | 16.4% | 22.2% | +5.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
