| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.1 | 1.4 | 1.5 | 1.6 | 1.6 | 1.6 | +1.4% | |
| Cost of revenue | 0.5 | 0.5 | 0.7 | 0.9 | 0.8 | 0.9 | 0.9 | −7.9% | |
| Gross profit | 0.3 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | +14.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 1.0 | +394.0% | |
| Operating income | 0.1 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | −9.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +4.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −11.4% | |
| Other income / expense | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | −11.4% | |
| Income tax | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −12.1% | |
| Net income | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | −11.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.36 | 5.20 | 6.05 | 5.11 | 6.26 | 7.97 | 7.13 | −10.6% | |
| EPS, diluted (per share) | 1.35 | 5.15 | 5.99 | 5.07 | 6.20 | 7.90 | 7.09 | −10.3% | |
| EBITDA | 0.2 | 0.5 | 0.5 | 0.4 | 0.6 | 0.7 | 0.5 | −28.9% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | −40.5% | |
| Weighted average shares (shares) | 55,175,000 | 55,379,000 | 54,595,000 | 50,341,000 | 47,195,000 | 46,170,000 | — | — | |
| Weighted average diluted shares (shares) | 55,529,000 | 55,883,000 | 55,121,000 | 50,700,000 | 47,195,000 | 46,580,000 | — | — | |
| Gross margin | 40.2% | 56.1% | 49.9% | 44.7% | 47.0% | 40.9% | 46.4% | +5.4 pts | |
| Operating margin | 15.7% | 40.1% | 34.1% | 24.3% | 29.3% | 28.4% | 25.2% | −3.2 pts | |
| Net margin | 9.7% | 27.0% | 23.7% | 16.7% | 18.9% | 23.2% | 20.3% | −2.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
