| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 | +231.7% | |
| Cash & short-term investments | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 | +231.2% | |
| Receivables | 13.1 | 12.3 | 11.4 | 11.4 | 11.2 | 0.1 | −99.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 13.5 | 12.7 | 11.8 | 11.7 | 11.4 | 0.4 | −96.5% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 4.0 | 2.6 | 1.6 | 1.2 | 1.6 | 4.3 | +159.9% | |
| Total assets | 17.5 | 15.4 | 13.4 | 12.9 | 13.1 | 15.8 | +20.5% | |
| Payables | 0.1 | 0.5 | 0.0 | 0.2 | 0.5 | 0.0 | −100.0% | |
| Short-term debt | 5.4 | 4.9 | 4.0 | 2.7 | 3.8 | 6.0 | +59.0% | |
| Total current liabilities | 5.7 | 5.5 | 4.1 | 2.9 | 4.4 | 6.0 | +38.1% | |
| Long-term debt | 8.1 | 6.2 | 6.6 | 7.4 | 6.2 | 7.0 | +13.1% | |
| Total debt | 13.5 | 11.1 | 10.6 | 10.1 | 10.0 | 13.1 | +30.5% | |
| Net debt | 13.2 | 10.7 | 10.3 | 9.9 | 9.9 | 12.8 | +28.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 13.7 | 11.7 | 10.7 | 10.4 | 10.6 | 13.2 | +25.0% | |
| Total equity | 3.8 | 3.7 | 2.7 | 2.6 | 2.5 | 2.6 | +1.8% | |
| Retained earnings | (1.3) | (1.0) | (1.9) | (2.0) | (2.0) | (2.0) | +1.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.