| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226.4 | 1,057.0 | (415.2) | 204.8 | 257.9 | 820.8 | 892.0 | +8.7% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.1 | 187.0 | +344.3% | |
| Gross profit | 226.4 | 1,057.0 | (415.2) | 204.8 | 257.9 | 778.7 | 704.9 | −9.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 67.7 | 69.1 | 72.0 | 55.7 | 64.6 | 30.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 226.4 | 1,057.0 | (415.2) | 204.8 | 257.9 | 14.0 | — | — | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 764.7 | 460.0 | −39.8% | |
| Interest expense | 516.2 | 326.6 | 333.3 | 509.5 | 496.3 | 554.9 | — | — | |
| Interest income | 1,030.3 | 937.5 | 773.1 | 772.9 | 761.0 | 821.9 | 872.7 | +6.2% | |
| Other income / expense | 89.0 | 674.5 | (513.3) | 126.2 | 176.1 | (531.9) | — | — | |
| Pre-tax income | 89.0 | 674.5 | (513.3) | 126.2 | 176.1 | 232.8 | (1.1) | −100.5% | |
| Income tax | 0.2 | 4.4 | (0.3) | 0.1 | 0.0 | 2.3 | (2.3) | −199.7% | |
| Net income | 88.9 | 670.1 | (513.1) | 126.1 | 176.1 | 230.5 | 1.2 | −99.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.42 | 7.65 | (2.19) | 0.55 | 1.12 | 2.80 | (1.02) | −136.4% | |
| EPS, diluted (per share) | 0.39 | 2.43 | (2.19) | 0.54 | 1.10 | 2.75 | (1.02) | −137.1% | |
| EBITDA | 102.6 | 1,071.7 | (118.5) | 635.7 | 672.7 | 794.9 | 495.5 | −37.7% | |
| Depreciation & amortization | 102.6 | 70.6 | 61.5 | 0.0 | 0.3 | 7.2 | — | — | |
| Weighted average shares (shares) | 70,997,957 | 77,922,554 | 77,978,887 | 76,637,900 | 80,988,000 | 82,175,111 | — | — | |
| Weighted average diluted shares (shares) | 70,997,957 | 81,831,515 | 77,978,887 | 78,141,552 | 82,158,000 | 83,942,704 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 94.9% | 79.0% | −15.8 pts | |
| Operating margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 93.2% | 51.6% | −41.6 pts | |
| Net margin | 39.2% | 63.4% | 123.6% | 61.6% | 68.3% | 28.1% | 0.1% | −27.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
