| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 1.8 | 2.1 | 1.1 | 1.4 | 1.6 | 1.5 | −2.2% | |
| Cost of revenue | 1.6 | 1.6 | 1.8 | 0.9 | 1.3 | 1.4 | 1.5 | +3.9% | |
| Gross profit | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | −78.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.9 | +747.0% | |
| Operating income | 0.2 | 0.0 | 0.1 | 0.2 | (0.0) | 0.0 | (0.1) | −934.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +25.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | (0.0) | 0.1 | 0.1 | (0.1) | (0.1) | (0.1) | −73.9% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | −176.1% | |
| Net income | 0.1 | (0.0) | 0.0 | 0.1 | (0.1) | (0.0) | (0.0) | −165.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.65 | (1.67) | 2.71 | 6.39 | 11.70 | (1.15) | (3.18) | −176.7% | |
| EPS, diluted (per share) | 4.61 | (1.67) | 2.68 | 6.30 | 11.70 | (1.15) | (3.19) | −177.1% | |
| EBITDA | 0.3 | 0.1 | 0.2 | 0.1 | (0.0) | 0.0 | 0.0 | −96.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +1.7% | |
| Weighted average shares (shares) | 16,569,000 | 16,767,000 | 16,985,000 | 16,863,000 | 16,781,000 | 16,169,000 | — | — | |
| Weighted average diluted shares (shares) | 16,724,000 | 16,767,000 | 17,181,000 | 17,091,000 | 16,781,000 | 16,169,000 | — | — | |
| Gross margin | 15.7% | 10.3% | 12.3% | 17.7% | 5.5% | 7.4% | 1.6% | −5.8 pts | |
| Operating margin | 8.5% | 0.7% | 5.9% | 15.6% | −3.0% | 0.8% | −6.7% | −7.5 pts | |
| Net margin | 4.1% | −1.6% | 2.2% | 9.5% | −8.0% | −1.2% | −3.2% | −2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
