| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.7 | 8.9 | 8.8 | 7.9 | 7.8 | 9.4 | 9.4 | +0.0% | |
| Cost of revenue | 5.6 | 7.1 | 7.0 | 6.6 | 6.6 | 7.6 | 7.6 | +0.0% | |
| Gross profit | 1.1 | 1.9 | 1.8 | 1.4 | 1.2 | 1.8 | 1.7 | −1.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 8.7 | 6.9 | −20.1% | |
| Operating income | 0.6 | 1.3 | 1.2 | 0.7 | 0.5 | 0.9 | 0.9 | −0.8% | |
| Interest expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −48.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.1) | 0.2 | (0.0) | (0.1) | (0.4) | — | — | — | |
| Pre-tax income | 0.5 | 1.5 | 1.1 | 0.6 | 0.1 | 0.7 | 0.7 | +0.0% | |
| Income tax | 0.1 | 0.3 | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | +0.0% | |
| Net income | 0.4 | 1.2 | 0.9 | 0.5 | 0.1 | 0.7 | 0.7 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 3.43 | 10.09 | 7.34 | 4.19 | 0.75 | 5.92 | 5.92 | +0.0% | |
| EPS, diluted (per share) | 3.38 | 9.95 | 7.25 | 4.14 | 0.74 | 5.86 | 5.87 | +0.2% | |
| EBITDA | 0.8 | 1.7 | 1.4 | 1.0 | 0.4 | 1.3 | 1.2 | −6.5% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | +0.0% | |
| Weighted average shares (shares) | 120,338,357 | 120,648,090 | 117,077,703 | 115,844,977 | 112,994,381 | 110,857,469 | — | — | |
| Weighted average diluted shares (shares) | 121,983,497 | 122,372,386 | 118,606,271 | 117,152,552 | 114,086,750 | 111,864,867 | — | — | |
| Gross margin | 16.4% | 20.8% | 20.6% | 17.1% | 15.6% | 18.6% | 18.4% | −0.3 pts | |
| Operating margin | 8.9% | 14.7% | 13.3% | 8.8% | 6.7% | 9.3% | 9.2% | −0.1 pts | |
| Net margin | 6.1% | 13.7% | 9.8% | 6.1% | 1.1% | 7.0% | 7.0% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
