| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.0 | 7.5 | 8.6 | 9.9 | 11.3 | 11.9 | 12.4 | +4.2% | |
| Cost of revenue | 4.9 | 5.8 | 6.6 | 7.3 | 8.3 | 8.9 | 8.3 | −6.6% | |
| Gross profit | 1.0 | 1.7 | 2.1 | 2.6 | 3.0 | 3.0 | 4.1 | +35.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.0 | 9.6 | +850.1% | |
| Operating income | 0.3 | 0.8 | 1.2 | 1.6 | 1.9 | 2.0 | 1.8 | −9.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | (0.0) | — | — | |
| Pre-tax income | 0.3 | 0.8 | 1.2 | 1.6 | 2.0 | 2.0 | 1.9 | −7.0% | |
| Income tax | (0.1) | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | −5.0% | |
| Net income | 0.4 | 0.7 | 0.9 | 1.2 | 1.5 | 1.5 | 1.4 | −7.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.25 | 0.46 | 0.65 | 0.89 | 1.12 | 1.15 | 1.09 | −5.1% | |
| EPS, diluted (per share) | 0.25 | 0.46 | 0.64 | 0.89 | 1.11 | 1.14 | 1.09 | −4.3% | |
| EBITDA | 0.6 | 1.1 | 1.5 | 2.0 | 2.3 | 2.4 | 2.2 | −6.9% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +4.7% | |
| Weighted average shares (shares) | 1,395,850,000 | 1,406,600,000 | 1,392,550,000 | 1,377,750,000 | 1,368,343,000 | 1,337,336,000 | — | — | |
| Weighted average diluted shares (shares) | 1,420,800,000 | 1,425,550,000 | 1,403,100,000 | 1,385,500,000 | 1,376,555,000 | 1,342,616,000 | — | — | |
| Gross margin | 17.4% | 22.6% | 23.9% | 26.2% | 26.7% | 25.4% | 33.1% | +7.7 pts | |
| Operating margin | 4.8% | 10.7% | 13.4% | 15.8% | 16.9% | 16.9% | 14.7% | −2.2 pts | |
| Net margin | 5.9% | 8.7% | 10.4% | 12.4% | 13.6% | 12.9% | 11.4% | −1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
