| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.7 | 11.5 | 11.9 | 13.1 | 14.0 | 14.7 | 15.2 | +3.0% | |
| Cost of revenue | 7.6 | 7.8 | 8.1 | 8.7 | 9.5 | 10.2 | — | — | |
| Gross profit | 3.1 | 3.7 | 3.7 | 4.4 | 4.5 | 4.5 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.3 | 2.3 | 2.9 | 2.9 | 3.3 | 2.9 | — | — | |
| Operating income | 0.8 | 1.5 | 0.8 | 1.5 | 1.2 | 1.6 | 1.7 | +5.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +2.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.8 | 1.5 | 0.8 | 1.5 | 1.2 | 1.6 | 1.6 | −3.5% | |
| Income tax | 0.1 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | −37.4% | |
| Net income | 0.7 | 1.2 | 0.7 | 1.2 | 1.0 | 1.3 | 1.3 | +5.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.54 | 4.42 | 2.51 | 4.44 | 3.53 | 4.71 | 4.56 | −3.1% | |
| EPS, diluted (per share) | 2.53 | 4.41 | 2.50 | 4.43 | 3.52 | 4.69 | 4.55 | −3.0% | |
| EBITDA | 1.0 | 1.6 | 1.0 | 1.7 | 1.4 | 1.8 | 1.8 | −2.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +7.1% | |
| Weighted average shares (shares) | 271,600,000 | 271,800,000 | 271,600,000 | 271,300,000 | 271,300,000 | 271,100,000 | — | — | |
| Weighted average diluted shares (shares) | 272,800,000 | 272,800,000 | 272,500,000 | 272,200,000 | 272,700,000 | 272,300,000 | — | — | |
| Gross margin | 29.1% | 32.3% | 31.5% | 33.6% | 31.9% | 30.7% | — | — | |
| Operating margin | 7.7% | 12.7% | 6.8% | 11.6% | 8.7% | 11.0% | 11.2% | +0.2 pts | |
| Net margin | 6.5% | 10.3% | 5.7% | 9.2% | 6.9% | 8.7% | 8.9% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
