| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.8 | 19.5 | 23.6 | 24.7 | 19.8 | 18.1 | 18.2 | +0.5% | |
| Cost of revenue | 11.2 | 14.1 | 16.6 | 16.8 | 13.4 | 12.4 | 12.6 | +1.9% | |
| Gross profit | 3.6 | 5.4 | 7.0 | 7.8 | 6.5 | 5.7 | 5.5 | −3.1% | |
| Research & development | 0.5 | 0.6 | 0.9 | 1.0 | 0.9 | 1.0 | 1.1 | +5.9% | |
| Selling, general & administrative | 1.3 | 1.5 | 1.8 | 1.9 | 1.7 | 1.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.8 | 2.1 | 2.6 | 2.9 | 2.6 | 2.9 | — | — | |
| Operating income | 1.8 | 3.3 | 4.4 | 4.9 | 3.9 | 2.8 | 2.5 | −11.2% | |
| Interest expense | 0.7 | 0.5 | 0.7 | 1.3 | 1.6 | 1.5 | 1.5 | +2.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (2.0) | (1.3) | (1.6) | (2.1) | (2.3) | (2.1) | — | — | |
| Pre-tax income | (0.1) | 2.0 | 2.8 | 2.9 | 1.6 | 0.7 | 0.4 | −46.4% | |
| Income tax | 0.1 | 0.2 | 0.7 | 0.6 | 0.3 | 0.2 | 0.1 | −41.3% | |
| Net income | (0.5) | 1.7 | 2.0 | 2.3 | 1.2 | 0.5 | 0.3 | −39.0% | |
| Discontinued operations | (0.2) | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.36) | 1.27 | 1.50 | 1.71 | 0.99 | 0.41 | 0.24 | −40.3% | |
| EPS, diluted (per share) | (0.36) | 1.27 | 1.49 | 1.69 | 0.99 | 0.41 | 0.24 | −40.3% | |
| EBITDA | 1.0 | 3.0 | 3.9 | 4.6 | 3.7 | 2.8 | 3.0 | +6.5% | |
| Depreciation & amortization | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | — | — | |
| Weighted average shares (shares) | 1,369,444,444 | 1,354,000,000 | 1,351,000,000 | 1,332,000,000 | 1,254,000,000 | 1,248,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,369,444,444 | 1,361,000,000 | 1,362,000,000 | 1,350,000,000 | 1,260,000,000 | 1,251,000,000 | — | — | |
| Gross margin | 24.5% | 27.7% | 29.6% | 31.8% | 32.7% | 31.5% | 30.4% | −1.1 pts | |
| Operating margin | 12.4% | 16.9% | 18.5% | 20.0% | 19.4% | 15.4% | 13.6% | −1.8 pts | |
| Net margin | −3.3% | 8.8% | 8.6% | 9.2% | 6.3% | 2.8% | 1.7% | −1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
