| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.7 | 1.8 | 1.7 | 1.8 | 1.9 | 1.8 | −4.4% | |
| Cost of revenue | 0.9 | 1.1 | 1.1 | 1.0 | 1.0 | 1.2 | 1.0 | −13.8% | |
| Gross profit | 0.5 | 0.7 | 0.6 | 0.7 | 0.8 | 0.7 | 0.8 | +10.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | — | — | |
| Selling & marketing | 0.0 | (0.1) | (0.1) | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.7 | — | — | |
| Operating income | 0.1 | 0.1 | 0.0 | (0.1) | (0.0) | 0.0 | 0.1 | +93.4% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.2) | (0.2) | (0.3) | (0.3) | — | — | |
| Pre-tax income | 0.0 | 0.0 | (0.1) | (0.3) | (0.3) | (0.3) | (0.1) | +72.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3244.1% | |
| Net income | 0.0 | 0.1 | (0.1) | 0.1 | (0.2) | (0.2) | (0.1) | +58.6% | |
| Discontinued operations | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.34) | (0.38) | (0.19) | 2.46 | 0.23 | (3.05) | — | — | |
| EPS, diluted (per share) | (0.34) | (0.38) | (0.19) | 2.46 | 0.23 | (3.05) | (2.17) | +28.9% | |
| EBITDA | 0.2 | 0.2 | 0.1 | (0.1) | (0.1) | 0.0 | 0.2 | +1187.6% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +1.4% | |
| Weighted average shares (shares) | 63,151,000 | 65,362,000 | 63,119,000 | 72,105,000 | 75,454,000 | 75,236,000 | — | — | |
| Weighted average diluted shares (shares) | 63,151,000 | 65,362,000 | 70,715,000 | 72,105,000 | 75,454,000 | 75,236,000 | — | — | |
| Gross margin | 36.9% | 38.4% | 37.0% | 39.9% | 42.0% | 38.5% | 44.6% | +6.1 pts | |
| Operating margin | 5.4% | 7.1% | 2.5% | −4.1% | −0.8% | 2.3% | 4.6% | +2.3 pts | |
| Net margin | 1.6% | 6.6% | −3.4% | 6.4% | −11.7% | −12.2% | −5.3% | +6.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
