| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 2.7 | 2.9 | 2.7 | 2.7 | 2.6 | 2.6 | +0.5% | |
| Cost of revenue | 1.4 | 2.1 | 2.2 | 1.9 | 1.8 | 2.5 | 1.8 | −28.5% | |
| Gross profit | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.1 | 0.5 | +415.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.6 | 0.6 | 0.9 | 0.7 | 0.0 | 2.5 | +41338.8% | |
| Operating income | 0.2 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | (0.3) | −412.1% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +7.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | — | — | |
| Pre-tax income | 0.0 | (0.0) | (0.0) | (0.3) | (0.1) | (0.1) | (0.5) | −246.7% | |
| Income tax | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +51.0% | |
| Net income | 0.0 | (0.0) | (0.0) | (0.3) | (0.1) | (0.1) | (0.5) | −298.8% | |
| Discontinued operations | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.12 | (0.12) | (0.07) | (1.22) | (0.33) | (0.40) | (1.59) | −296.5% | |
| EPS, diluted (per share) | 0.12 | (0.12) | (0.07) | (1.22) | (0.33) | (0.40) | (1.59) | −296.5% | |
| EBITDA | 0.3 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 0.1 | −83.3% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | +4.1% | |
| Weighted average shares (shares) | 203,255,000 | 259,056,000 | 269,565,000 | 275,773,000 | 284,782,000 | 285,742,000 | — | — | |
| Weighted average diluted shares (shares) | 206,940,000 | 261,126,000 | 269,565,000 | 275,773,000 | 284,782,000 | 285,742,000 | — | — | |
| Gross margin | 27.7% | 23.2% | 23.9% | 28.8% | 31.8% | 4.0% | 20.6% | +16.6 pts | |
| Operating margin | 8.5% | 2.7% | 3.0% | −4.1% | 4.7% | 3.8% | −11.8% | −15.6 pts | |
| Net margin | 1.2% | −1.1% | −0.7% | −12.6% | −3.5% | −4.4% | −17.5% | −13.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
