| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | −92.4% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | −92.4% | |
| Receivables | 0.1 | 0.3 | 0.5 | 0.5 | 0.5 | 0.7 | +37.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 0.5 | 0.5 | 0.6 | 0.8 | 1.9 | +136.1% | |
| Property, plant & equipment | 3.6 | 4.6 | 5.4 | 6.1 | 8.1 | 10.3 | +26.2% | |
| Goodwill & intangibles | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −41.0% | |
| Total assets | 3.9 | 5.2 | 6.0 | 6.8 | 9.2 | 12.4 | +35.8% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +128.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.6 | 0.9 | 0.8 | 0.8 | 1.3 | +52.2% | |
| Long-term debt | 0.8 | 1.0 | 1.2 | 1.7 | 3.0 | 5.5 | +81.2% | |
| Total debt | 0.8 | 1.1 | 1.3 | 1.8 | 3.1 | 5.7 | +82.2% | |
| Net debt | 0.7 | 1.0 | 1.3 | 1.8 | 3.0 | 5.7 | +89.9% | |
| Deferred revenue | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.0 | 2.1 | 2.7 | 3.2 | 4.8 | 7.3 | +51.9% | |
| Total equity | 2.7 | 0.7 | 0.8 | 1.7 | 3.1 | 5.2 | +64.8% | |
| Retained earnings | 0.0 | (0.0) | 0.1 | 0.1 | (0.1) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
