| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.9 | 3.6 | 1.6 | 1.3 | 1.9 | 2.2 | +14.1% | |
| Cost of revenue | 0.7 | 0.8 | 1.3 | 1.3 | 1.4 | 1.5 | 1.1 | −26.2% | |
| Gross profit | 0.2 | 1.1 | 2.3 | 0.3 | (0.1) | 0.4 | 0.8 | +89.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | +3004.4% | |
| Operating income | 0.2 | 0.9 | 2.3 | 0.2 | (0.2) | 0.4 | 0.6 | +73.0% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | −48.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (1.1) | (0.9) | 0.0 | (0.2) | 0.1 | — | — | |
| Pre-tax income | (0.1) | (0.2) | 1.4 | 0.2 | (0.4) | 0.5 | 0.6 | +24.2% | |
| Income tax | (0.0) | 0.0 | 0.3 | 0.0 | (0.1) | 0.1 | 0.1 | −14.7% | |
| Net income | (0.1) | (0.2) | 1.1 | 0.2 | (0.2) | 0.4 | 0.5 | +35.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.39) | (1.12) | 4.75 | 0.76 | (0.76) | 1.36 | 1.77 | +30.0% | |
| EPS, diluted (per share) | (0.39) | (1.12) | 4.11 | 0.76 | (0.76) | 1.35 | 1.76 | +30.1% | |
| EBITDA | 0.6 | 0.5 | 2.1 | 1.0 | 0.6 | 1.4 | 1.1 | −16.4% | |
| Depreciation & amortization | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 0.6 | 0.6 | −2.7% | |
| Weighted average shares (shares) | 215,194,000 | 231,633,000 | 236,045,000 | 276,806,000 | 287,010,000 | 290,779,000 | — | — | |
| Weighted average diluted shares (shares) | 215,194,000 | 231,633,000 | 277,465,000 | 276,806,000 | 287,010,000 | 294,131,000 | — | — | |
| Gross margin | 22.7% | 59.3% | 64.2% | 17.0% | −10.4% | 21.6% | 35.8% | +14.2 pts | |
| Operating margin | 19.0% | 48.7% | 62.9% | 14.5% | −13.5% | 19.0% | 28.8% | +9.8 pts | |
| Net margin | −6.1% | −13.1% | 31.4% | 13.5% | −17.5% | 20.7% | 24.7% | +3.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
