| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.8 | 0.9 | 1.4 | 1.4 | 1.4 | +3.9% | |
| Cost of revenue | 0.2 | 0.1 | 0.3 | 0.8 | 0.7 | 0.7 | −8.3% | |
| Gross profit | 0.4 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | +18.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +0.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −45.7% | |
| Operating expenses | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +7.5% | |
| Operating income | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | +38.5% | |
| Interest expense | 0.1 | 0.1 | 0.3 | 0.7 | 0.7 | 0.6 | −9.6% | |
| Interest income | 0.5 | 0.8 | 0.9 | 1.4 | 1.3 | 1.4 | +2.4% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| Pre-tax income | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | +28.5% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +50.0% | |
| Net income | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | +23.5% | |
| Discontinued operations | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 4.09 | 10.51 | 6.69 | 7.49 | 5.28 | 6.40 | +21.2% | |
| EPS, diluted (per share) | 4.07 | 10.08 | 6.51 | 7.32 | 5.09 | 6.20 | +21.8% | |
| EBITDA | 0.2 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | +36.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.7% | |
| Weighted average shares (shares) | 31,507,000 | 32,312,000 | 32,633,000 | 31,436,000 | 31,509,000 | 34,189,268 | +8.5% | |
| Weighted average diluted shares (shares) | 31,728,000 | 33,698,000 | 33,548,000 | 32,159,000 | 32,719,000 | 35,400,000 | +8.2% | |
| Gross margin | 66.3% | 85.4% | 64.1% | 46.9% | 45.1% | 51.6% | +6.5 pts | |
| Operating margin | 31.6% | 52.2% | 32.5% | 23.3% | 16.5% | 22.0% | +5.5 pts | |
| Net margin | 22.1% | 37.3% | 25.5% | 17.6% | 13.3% | 15.8% | +2.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.