| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.9 | 7.2 | 10.9 | 9.2 | 7.6 | 7.2 | 8.5 | +18.3% | |
| Cost of revenue | 4.1 | 7.0 | 9.8 | 8.0 | 7.4 | 6.8 | 8.1 | +18.9% | |
| Gross profit | (0.2) | 0.2 | 1.1 | 1.3 | 0.2 | 0.3 | 0.4 | +14.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating income | (0.3) | 0.1 | 1.0 | 1.1 | 0.1 | 0.2 | 0.2 | +1.2% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +13.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.0) | (0.2) | (0.0) | (0.0) | (0.1) | — | — | |
| Pre-tax income | (0.4) | 0.1 | 0.8 | 1.1 | 0.0 | 0.1 | 0.2 | +191.3% | |
| Income tax | (0.1) | (0.0) | 0.2 | 0.2 | (0.0) | (0.0) | 0.1 | +720.0% | |
| Net income | (0.3) | 0.0 | 0.5 | 0.8 | 0.0 | 0.0 | 0.1 | +155.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.55) | 0.25 | 4.60 | 7.65 | 0.07 | 0.27 | 0.69 | +153.9% | |
| EPS, diluted (per share) | (2.55) | 0.25 | 4.60 | 7.65 | 0.07 | 0.27 | 0.69 | +153.9% | |
| EBITDA | (0.0) | 0.5 | 1.2 | 1.4 | 0.4 | 0.6 | 0.7 | +13.9% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | −16.1% | |
| Weighted average shares (shares) | 100,500,000 | 100,500,000 | 100,500,000 | 100,500,000 | 100,500,000 | 100,500,000 | — | — | |
| Weighted average diluted shares (shares) | 100,500,000 | 100,500,000 | 100,500,000 | 100,500,000 | 100,500,000 | 100,500,000 | — | — | |
| Gross margin | −5.1% | 2.9% | 10.3% | 13.7% | 2.6% | 4.4% | 4.2% | −0.1 pts | |
| Operating margin | −8.5% | 1.2% | 8.8% | 12.1% | 0.8% | 2.3% | 2.0% | −0.3 pts | |
| Net margin | −6.5% | 0.3% | 4.2% | 8.3% | 0.1% | 0.4% | 0.8% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
