| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.4 | 1.5 | 1.6 | 1.8 | 2.0 | 2.0 | +0.0% | |
| Cost of revenue | 0.4 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | +0.0% | |
| Gross profit | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | 1.2 | 1.2 | −1.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.3 | 0.6 | 0.6 | 0.6 | 0.7 | — | — | — | |
| Selling & marketing | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | — | |
| Operating expenses | 0.3 | 0.5 | 0.5 | 0.7 | 0.7 | 1.6 | 1.4 | −12.8% | |
| Operating income | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | +0.0% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | — | — | — | |
| Pre-tax income | 0.1 | (0.1) | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | +0.0% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Net income | 0.1 | (0.2) | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | +0.0% | |
| Discontinued operations | 0.0 | (0.1) | (0.0) | (0.0) | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 1.50 | (3.36) | 2.27 | 3.49 | 6.27 | 7.18 | 7.16 | −0.3% | |
| EPS, diluted (per share) | 1.49 | (3.36) | 2.23 | 3.42 | 6.07 | 7.04 | 7.04 | −0.1% | |
| EBITDA | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | +0.7% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | +6.4% | |
| Weighted average shares (shares) | 51,322,000 | 48,388,000 | 44,781,000 | 39,993,274 | 37,085,000 | 35,045,000 | — | — | |
| Weighted average diluted shares (shares) | 51,645,000 | 48,388,000 | 45,600,000 | 40,307,000 | 38,334,000 | 35,715,000 | — | — | |
| Gross margin | 50.7% | 47.2% | 53.4% | 55.9% | 56.9% | 60.3% | 59.7% | −0.6 pts | |
| Operating margin | 17.3% | 11.3% | 15.6% | 13.7% | 19.1% | 19.6% | 19.6% | +0.0 pts | |
| Net margin | 8.5% | −11.8% | 6.7% | 8.6% | 13.0% | 12.9% | 12.9% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
