| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.1 | 0.0 | 0.2 | 0.2 | +3.2% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.1 | 0.0 | 0.2 | 0.2 | +3.2% | |
| Receivables | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −5.4% | |
| Inventory | 1.1 | 1.8 | 2.1 | 2.0 | 1.8 | 2.1 | +15.9% | |
| Total current assets | 1.5 | 2.3 | 2.5 | 2.3 | 2.3 | 2.6 | +15.3% | |
| Property, plant & equipment | 1.1 | 1.4 | 1.5 | 1.6 | 1.6 | 1.6 | +2.3% | |
| Goodwill & intangibles | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | +1.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total assets | 3.3 | 4.4 | 4.8 | 4.8 | 4.9 | 5.0 | +3.7% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +1.6% | |
| Short-term debt | 0.6 | 1.0 | 1.4 | 1.4 | 1.2 | 1.7 | +40.2% | |
| Total current liabilities | 1.0 | 1.6 | 1.9 | 1.9 | 1.7 | 2.2 | +29.9% | |
| Long-term debt | 1.1 | 1.4 | 1.5 | 1.5 | 1.5 | 1.4 | −5.3% | |
| Total debt | 2.6 | 3.3 | 3.9 | 3.9 | 3.6 | 4.1 | +12.0% | |
| Net debt | 2.4 | 3.1 | 3.7 | 3.8 | 3.4 | 3.9 | +12.5% | |
| Deferred revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −1.8% | |
| Total liabilities | 3.3 | 4.1 | 4.6 | 4.6 | 4.4 | 4.7 | +6.7% | |
| Total equity | 0.0 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | −30.0% | |
| Retained earnings | (0.0) | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | −91.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
