China Yuchai International Ltd

NYSE:CYDIndustrials

$25.30−2.28%At closeAt close · Wed 21 Oct · ≈ AED 92.91 · Market cap $949.21M · Next earnings Thu 25 Feb · Extended $25.63 +1.30%

CNY billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	20.6	21.3	16.0	18.0	19.1	24.0	+25.4%
Cost of revenue	17.4	18.5	13.5	15.1	16.3	20.0	+22.8%
Gross profit	3.2	2.8	2.2	2.9	2.8	4.0	+40.4%
Research & development	0.6	0.8	0.8	0.9	1.0	1.3	+33.5%
Selling, general & administrative	1.8	1.6	1.2	1.9	1.8	2.0	+11.2%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	2.0	2.1	1.7	2.3	2.2	3.3	+49.9%
Operating income	1.2	0.7	0.5	0.6	0.6	0.6	+5.1%
Interest expense	0.1	0.1	0.1	0.0	0.1	0.1	−18.9%
Interest income	0.2	0.1	0.1	0.1	0.1	0.1	−24.6%
Other income / expense	(0.2)	(0.2)	(0.1)	(0.0)	0.0	0.5	+1944.3%
Pre-tax income	1.0	0.5	0.4	0.6	0.6	1.1	+78.7%
Income tax	0.2	0.0	0.1	0.1	0.1	0.3	+149.0%
Net income	0.5	0.3	0.2	0.3	0.3	0.5	+61.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	(0.0)	—
EPS, basic (per share)	13.43	6.67	5.35	6.99	8.21	13.92	+69.5%
EPS, diluted (per share)	13.43	6.67	5.35	6.99	8.21	13.92	+69.5%
EBITDA	1.6	1.1	1.1	1.3	1.2	1.9	+62.8%
Depreciation & amortization	0.5	0.6	0.6	0.7	0.7	0.7	+7.2%
Weighted average shares (shares)	40,871,407	40,880,515	40,858,293	40,858,293	39,348,000	37,518,322	−4.6%
Weighted average diluted shares (shares)	40,858,290	40,858,290	40,858,290	40,858,290	39,326,000	37,518,322	−4.6%
Gross margin	15.5%	13.0%	13.7%	16.2%	14.7%	16.5%	+1.8 pts
Operating margin	5.7%	3.1%	3.2%	3.4%	3.1%	2.6%	−0.5 pts
Net margin	2.7%	1.3%	1.4%	1.6%	1.7%	2.2%	+0.5 pts