| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | +28.2% | |
| Cash & short-term investments | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | +28.2% | |
| Receivables | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | +3.4% | |
| Inventory | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | +5.4% | |
| Total current assets | 1.9 | 1.9 | 2.0 | 2.0 | 1.9 | 3.6 | +89.8% | |
| Property, plant & equipment | 2.3 | 2.1 | 2.0 | 1.9 | 1.7 | 1.7 | −1.1% | |
| Goodwill & intangibles | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | −12.6% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −23.3% | |
| Total assets | 5.9 | 5.6 | 5.5 | 5.4 | 5.1 | 6.7 | +31.8% | |
| Payables | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 0.7 | +2.5% | |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −78.3% | |
| Total current liabilities | 1.0 | 1.0 | 1.2 | 1.2 | 1.2 | 1.2 | +5.0% | |
| Long-term debt | 3.4 | 3.1 | 2.8 | 2.8 | 2.6 | 4.0 | +56.7% | |
| Total debt | 3.6 | 3.2 | 3.1 | 2.9 | 2.7 | 4.2 | +52.5% | |
| Net debt | 3.0 | 2.7 | 2.6 | 2.4 | 2.2 | 3.5 | +58.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +171.1% | |
| Total liabilities | 5.5 | 5.2 | 4.8 | 4.8 | 4.5 | 6.0 | +34.1% | |
| Total equity | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | +13.7% | |
| Retained earnings | (0.3) | (0.3) | (0.2) | (0.3) | (0.2) | (0.3) | −7.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.