| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4 | 6.6 | 7.0 | 6.9 | 6.6 | 6.6 | 6.6 | +0.5% | |
| Cost of revenue | 3.1 | 3.7 | 4.0 | 4.0 | 3.9 | 4.1 | 3.9 | −4.2% | |
| Gross profit | 1.4 | 2.9 | 3.0 | 2.8 | 2.7 | 2.5 | 2.6 | +5.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.2 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.4 | 1.8 | 1.9 | 1.9 | 1.9 | 1.8 | — | — | |
| Operating income | (0.1) | 1.1 | 1.1 | 0.9 | 0.7 | 0.7 | — | — | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +512.7% | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| Pre-tax income | (0.2) | 1.1 | 1.1 | 0.9 | 0.7 | 0.7 | 0.8 | +21.0% | |
| Income tax | (0.1) | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | +27.9% | |
| Net income | (0.1) | 0.9 | 0.9 | 0.7 | 0.6 | 0.6 | 0.7 | +19.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.16) | 41.88 | 50.81 | 44.73 | 36.82 | 36.44 | 43.66 | +19.8% | |
| EPS, diluted (per share) | (3.16) | 41.88 | 50.81 | 44.73 | 36.82 | 36.44 | 43.66 | +19.8% | |
| EBITDA | 0.1 | 1.3 | 1.3 | 1.1 | 0.9 | 0.9 | 1.0 | +20.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −0.8% | |
| Weighted average shares (shares) | 22,697,000 | 20,592,000 | 17,549,000 | 16,517,000 | 16,120,000 | 15,600,000 | — | — | |
| Weighted average diluted shares (shares) | 22,697,000 | 20,592,000 | 17,549,000 | 16,517,000 | 16,120,000 | 15,600,000 | — | — | |
| Gross margin | 30.8% | 43.4% | 43.1% | 41.4% | 40.5% | 37.6% | 39.5% | +1.9 pts | |
| Operating margin | −1.9% | 16.9% | 16.1% | 13.5% | 11.2% | 10.5% | — | — | |
| Net margin | −1.6% | 13.0% | 12.7% | 10.7% | 9.0% | 8.7% | 10.3% | +1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-01 and uses four consecutive reported quarters.