| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3 | 10.6 | 19.8 | 16.9 | 11.9 | 10.7 | 12.1 | +12.4% | |
| Cost of revenue | 7.6 | 10.4 | 19.1 | 15.9 | 11.9 | 10.2 | 11.1 | +9.7% | |
| Gross profit | (0.3) | 0.2 | 0.7 | 1.0 | (0.1) | 0.6 | 0.9 | +59.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.3 | 0.3 | 0.8 | 0.4 | 0.2 | 8.7 | +4935.3% | |
| Operating income | (0.7) | (0.0) | 0.5 | 0.3 | (0.5) | 0.4 | 0.7 | +64.7% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | +9.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.1) | (0.1) | (0.2) | (0.2) | (0.4) | — | — | |
| Pre-tax income | (0.8) | (0.1) | 0.3 | 0.1 | (0.7) | 0.0 | 0.3 | +697.7% | |
| Income tax | (0.2) | (0.0) | 0.1 | 0.0 | (0.1) | (0.0) | 0.0 | +507.4% | |
| Net income | (0.6) | (0.1) | 0.3 | 0.0 | (0.6) | (0.0) | 0.2 | +1084.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (7.75) | (2.30) | 3.63 | 0.30 | (8.77) | (0.38) | 3.68 | +1069.6% | |
| EPS, diluted (per share) | (7.75) | (2.30) | 3.60 | 0.30 | (8.77) | (0.38) | 3.56 | +1038.0% | |
| EBITDA | (0.4) | 0.3 | 0.8 | 0.7 | (0.0) | 0.8 | 1.0 | +27.6% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | +5.9% | |
| Weighted average shares (shares) | 73,598,389 | 73,984,104 | 70,789,458 | 66,000,220 | 63,882,000 | 60,703,554 | — | — | |
| Weighted average diluted shares (shares) | 73,598,389 | 73,984,104 | 71,516,361 | 65,975,301 | 63,882,000 | 60,703,554 | — | — | |
| Gross margin | −3.9% | 2.1% | 3.7% | 6.1% | −0.6% | 5.3% | 7.5% | +2.2 pts | |
| Operating margin | −10.0% | −0.3% | 2.3% | 1.7% | −4.1% | 3.7% | 5.4% | +1.7 pts | |
| Net margin | −8.4% | −1.2% | 1.3% | 0.1% | −4.7% | −0.2% | 1.9% | +2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
