| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.7 | 1.0 | 1.0 | 0.9 | 1.0 | 1.2 | +18.4% | |
| Cost of revenue | 0.4 | 0.5 | 0.8 | 0.7 | 0.7 | 0.8 | 1.0 | +23.4% | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | −1.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +370.8% | |
| Operating income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +0.6% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +21.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | −12.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −93.2% | |
| Net income | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | −12.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.18 | 3.79 | 3.66 | 2.90 | 2.99 | 3.30 | 2.88 | −12.8% | |
| EPS, diluted (per share) | 4.18 | 3.79 | 3.66 | 2.89 | 2.99 | 3.30 | 2.88 | −12.8% | |
| EBITDA | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | −23.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +12.9% | |
| Weighted average shares (shares) | 33,594,284 | 43,447,739 | 43,487,910 | 43,583,938 | 47,452,138 | 53,501,020 | — | — | |
| Weighted average diluted shares (shares) | 33,597,418 | 43,460,470 | 43,511,650 | 43,611,314 | 47,479,248 | 53,552,206 | — | — | |
| Gross margin | 36.7% | 30.6% | 23.8% | 27.4% | 25.9% | 20.9% | 17.3% | −3.6 pts | |
| Operating margin | 31.9% | 27.2% | 20.2% | 23.4% | 21.6% | 18.0% | 15.3% | −2.7 pts | |
| Net margin | 28.3% | 23.5% | 15.3% | 12.4% | 15.2% | 17.4% | 12.8% | −4.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
