| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.2 | 4.2 | 4.4 | 4.3 | 4.3 | 4.3 | 4.3 | −0.4% | |
| Cost of revenue | 4.0 | 4.0 | 4.1 | 4.0 | 3.9 | 3.9 | 3.9 | −0.4% | |
| Gross profit | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | −0.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −48.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +18.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | −49.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −19.0% | |
| Net income | 0.0 | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | 0.0 | −59.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.03 | 1.68 | 2.06 | (0.24) | 2.97 | 1.90 | — | — | |
| EPS, diluted (per share) | 1.03 | 1.68 | 2.06 | (0.24) | 2.96 | 1.88 | — | — | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | −29.9% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.7% | |
| Weighted average shares (shares) | 47,569,794 | 47,508,208 | 47,790,920 | 47,979,143 | 47,876,000 | 47,845,826 | — | — | |
| Weighted average diluted shares (shares) | 47,660,600 | 47,701,397 | 47,943,464 | 47,979,143 | 48,040,000 | 48,152,881 | — | — | |
| Gross margin | 6.2% | 6.9% | 7.0% | 8.0% | 8.4% | 9.2% | 9.2% | −0.0 pts | |
| Operating margin | 1.5% | 2.3% | 2.9% | 3.7% | 3.8% | 4.3% | 2.2% | −2.1 pts | |
| Net margin | 1.2% | 1.9% | 2.2% | −0.3% | 3.3% | 2.1% | 0.9% | −1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-26 and uses four consecutive reported quarters.
