| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.3 | 5.9 | 8.0 | 8.2 | 8.5 | 9.2 | 9.5 | +3.4% | |
| Cost of revenue | 4.0 | 5.6 | 7.4 | 7.6 | 7.8 | 8.4 | 8.8 | +4.3% | |
| Gross profit | 0.3 | 0.3 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | −2.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | — | — | |
| Operating income | 0.1 | (0.0) | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | −26.5% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −29.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +19.3% | |
| Other income / expense | 0.0 | 0.0 | (0.0) | (0.1) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −26.9% | |
| Income tax | 0.0 | (0.0) | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | −8.9% | |
| Net income | 0.1 | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −9.5% | |
| Discontinued operations | 0.0 | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.56 | (0.10) | 0.91 | 1.54 | 1.32 | 0.54 | 0.62 | +15.2% | |
| EPS, diluted (per share) | 0.56 | (0.10) | 0.91 | 1.53 | 1.31 | 0.69 | 0.62 | −9.9% | |
| EBITDA | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | −17.9% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.9% | |
| Weighted average shares (shares) | 93,098,644 | 72,190,000 | 94,886,000 | 94,917,000 | 94,967,000 | 95,145,000 | — | — | |
| Weighted average diluted shares (shares) | 93,098,644 | 72,190,000 | 94,914,000 | 95,118,000 | 95,471,000 | 95,902,000 | — | — | |
| Gross margin | 7.7% | 5.8% | 7.5% | 8.4% | 8.5% | 7.8% | 7.3% | −0.5 pts | |
| Operating margin | 1.5% | −0.1% | 2.2% | 3.3% | 3.3% | 2.4% | 1.7% | −0.7 pts | |
| Net margin | 1.2% | −0.1% | 1.1% | 1.5% | 1.5% | 0.7% | 0.6% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
