| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.4 | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 | −2.6% | |
| Cost of revenue | 0.0 | 1.0 | 0.8 | 0.0 | 0.7 | 0.9 | 0.9 | +0.5% | |
| Gross profit | 0.8 | 0.4 | 0.3 | 1.0 | 0.3 | 0.2 | 0.1 | −17.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 0.8 | 0.3 | 0.3 | 1.0 | 0.3 | 0.2 | — | — | |
| Operating income | (0.0) | 0.1 | (0.0) | (0.1) | (0.1) | (0.1) | 0.0 | +164.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −60.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | 0.1 | — | — | |
| Pre-tax income | (0.0) | 0.1 | 0.0 | (0.1) | (0.1) | 0.0 | 0.0 | +55.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | (0.0) | 0.1 | (0.0) | (0.0) | (0.1) | 0.0 | 0.0 | +63.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.54) | 1.21 | (0.08) | (0.52) | (0.91) | 0.17 | 0.27 | +57.1% | |
| EPS, diluted (per share) | (0.54) | 1.21 | (0.08) | (0.52) | (0.91) | 0.17 | 0.17 | +0.0% | |
| EBITDA | 0.0 | 0.1 | 0.0 | (0.1) | (0.1) | 0.0 | 0.0 | +43.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.6% | |
| Weighted average shares (shares) | 85,271,151 | 85,271,151 | 73,788,750 | 82,247,015 | 83,863,736 | 89,524,000 | — | — | |
| Weighted average diluted shares (shares) | 85,271,151 | 85,271,151 | 73,788,750 | 82,247,015 | 83,863,736 | 89,524,000 | — | — | |
| Gross margin | 100.0% | 27.2% | 27.4% | 100.0% | 25.3% | 16.8% | 14.2% | −2.6 pts | |
| Operating margin | −6.4% | 7.5% | −0.4% | −6.7% | −6.9% | −5.9% | 3.9% | +9.8 pts | |
| Net margin | −6.0% | 7.3% | −0.5% | −4.5% | −7.7% | 1.5% | 2.5% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
