| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −20.6% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −20.6% | |
| Receivables | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +4.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | +2.6% | |
| Property, plant & equipment | 3.5 | 3.5 | 3.8 | 4.5 | 5.6 | 5.8 | +4.2% | |
| Goodwill & intangibles | 2.6 | 2.6 | 2.5 | 2.4 | 2.7 | 2.6 | −2.0% | |
| Long-term investments | 1.7 | 1.7 | 2.2 | 1.8 | 1.3 | 1.3 | −3.1% | |
| Total assets | 8.3 | 8.2 | 8.8 | 9.0 | 9.9 | 10.4 | +4.2% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −15.6% | |
| Short-term debt | 3.2 | 0.0 | 0.3 | 0.2 | 0.2 | 0.0 | −89.3% | |
| Total current liabilities | 3.3 | 0.2 | 0.6 | 0.4 | 0.4 | 0.3 | −30.5% | |
| Long-term debt | 0.0 | 3.0 | 3.1 | 3.1 | 3.3 | 3.4 | +1.1% | |
| Total debt | 3.2 | 3.1 | 3.4 | 3.3 | 3.5 | 3.4 | −3.3% | |
| Net debt | 3.2 | 3.0 | 3.4 | 3.2 | 3.5 | 3.4 | −3.0% | |
| Deferred revenue | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total liabilities | 4.1 | 4.1 | 4.7 | 4.7 | 5.2 | 5.5 | +5.9% | |
| Total equity | 4.1 | 3.9 | 4.0 | 4.1 | 4.6 | 4.7 | +2.4% | |
| Retained earnings | 0.8 | 0.4 | 0.5 | 0.7 | 0.7 | 0.8 | +14.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
