| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 3.8 | 4.1 | 4.4 | 5.4 | 5.8 | 5.8 | +0.0% | |
| Cost of revenue | 2.8 | 3.3 | 3.6 | 3.8 | 4.4 | — | — | — | |
| Gross profit | 0.5 | 0.5 | 0.5 | 0.6 | 1.0 | — | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 5.2 | 4.8 | −6.6% | |
| Operating income | 0.2 | 0.2 | 0.1 | 0.2 | 0.5 | 0.6 | 0.6 | +0.0% | |
| Interest expense | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | — | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.6 | — | — | |
| Income tax | 0.0 | (0.0) | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.5 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 2.89 | 2.63 | 2.33 | 3.50 | 8.59 | 11.16 | — | — | |
| EPS, diluted (per share) | 2.82 | 2.58 | 2.28 | 3.40 | 8.32 | 10.87 | — | — | |
| EBITDA | 0.4 | 0.3 | 0.3 | 0.4 | 0.7 | 0.8 | — | — | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 45,500,000 | 44,800,000 | 44,100,000 | 44,400,000 | 44,600,000 | 43,600,000 | — | — | |
| Weighted average diluted shares (shares) | 46,600,000 | 45,600,000 | 45,000,000 | 45,700,000 | 46,100,000 | 44,800,000 | — | — | |
| Gross margin | 15.1% | 13.1% | 12.1% | 14.2% | 18.2% | — | — | — | |
| Operating margin | 6.0% | 4.2% | 3.5% | 5.2% | 9.5% | 10.7% | 10.7% | +0.0 pts | |
| Net margin | 3.9% | 3.1% | 2.5% | 3.5% | 7.1% | 8.4% | 8.4% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-24 and uses four consecutive reported quarters.
