| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 84.3 | (311.2) | 297.4 | 244.6 | 216.2 | −11.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 84.3 | (311.2) | 297.4 | 244.6 | 216.2 | −11.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.2 | 0.7 | 2.0 | 3.1 | 1.0 | −68.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.4 | 1.7 | 297.4 | 4.0 | 2.8 | −29.0% | |
| Operating income | 84.0 | (312.9) | 294.9 | 240.6 | 213.4 | −11.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +859.9% | |
| Interest income | 0.8 | 23.6 | 32.3 | 28.4 | 29.2 | +2.6% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 84.0 | (312.9) | 294.9 | 240.6 | 213.4 | −11.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 84.0 | (312.9) | 294.9 | 240.6 | 213.4 | −11.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.79 | (2.87) | 2.91 | 2.37 | 2.10 | −11.4% | |
| EPS, diluted (per share) | 0.79 | (2.87) | 2.91 | 2.37 | 2.10 | −11.4% | |
| EBITDA | 0.0 | 0.0 | 590.0 | 0.0 | 213.4 | — | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 106,322,924 | 109,023,189 | 101,347,403 | 101,517,055 | 101,517,055 | +0.0% | |
| Weighted average diluted shares (shares) | 106,322,924 | 109,023,189 | 101,347,403 | 101,517,055 | 101,517,055 | +0.0% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | −0.0 pts | |
| Operating margin | 99.6% | 100.6% | 99.2% | 98.4% | 98.7% | +0.3 pts | |
| Net margin | 99.6% | 100.6% | 99.2% | 98.4% | 98.7% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
