| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 91.3 | (12.2) | 15.5 | 57.2 | 33.2 | 16.9 | −49.1% | |
| Cost of revenue | 50.0 | (43.5) | 4.8 | 1.1 | 12.8 | 4.1 | −68.1% | |
| Gross profit | 41.2 | 31.3 | 10.7 | 56.1 | 20.4 | 12.8 | −37.1% | |
| Research & development | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.9 | 0.6 | 0.5 | 0.8 | 0.7 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.9 | 0.6 | 0.6 | 0.8 | 0.7 | (4.4) | −703.8% | |
| Operating income | 33.7 | 25.7 | 44.4 | 52.2 | 19.6 | 17.2 | −12.4% | |
| Interest expense | 5.1 | 4.1 | 10.8 | 14.0 | 12.8 | 10.5 | −18.4% | |
| Interest income | 40.1 | 30.5 | 48.2 | 54.6 | 48.6 | 39.4 | −18.9% | |
| Other income / expense | (4.9) | (56.3) | (29.4) | 3.1 | (12.8) | (10.4) | +18.8% | |
| Pre-tax income | 90.3 | (12.8) | 14.9 | 55.3 | 19.6 | 6.8 | −65.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 90.3 | (12.8) | 14.9 | 55.3 | 19.6 | 6.8 | −65.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.27 | (0.44) | 0.51 | 2.11 | 0.74 | 0.25 | −66.2% | |
| EPS, diluted (per share) | 2.27 | (0.44) | 0.51 | 2.11 | 0.74 | 0.25 | −66.2% | |
| EBITDA | 157.0 | 9.0 | 25.5 | 69.5 | 19.6 | 17.2 | −12.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 39,863,690 | 29,090,415 | 29,090,415 | 26,207,693 | 26,444,938 | 26,578,058 | +0.5% | |
| Weighted average diluted shares (shares) | 39,863,690 | 29,090,415 | 29,090,415 | 26,207,693 | 26,529,584 | 26,578,058 | +0.2% | |
| Gross margin | 45.2% | −255.5% | 69.3% | 98.1% | 61.4% | 75.8% | +14.4 pts | |
| Operating margin | 36.9% | −210.5% | 286.7% | 91.2% | 59.2% | 101.8% | +42.6 pts | |
| Net margin | 99.0% | 105.0% | 96.4% | 96.7% | 59.2% | 40.0% | −19.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.