| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.6 | 11.3 | 12.0 | 14.5 | 17.1 | 17.3 | 16.8 | −3.2% | |
| Cost of revenue | 8.4 | 9.6 | 10.6 | 11.4 | 14.6 | 13.8 | — | — | |
| Gross profit | 1.2 | 1.7 | 1.4 | 3.1 | 2.5 | 3.6 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.2 | 0.8 | 0.9 | 1.0 | 1.6 | — | — | |
| Operating income | 0.6 | 1.5 | 0.6 | 2.2 | 1.5 | 2.0 | 2.4 | +20.3% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +5.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.6 | 1.5 | 0.6 | 2.2 | 1.5 | 1.9 | 2.2 | +16.3% | |
| Income tax | 0.1 | 0.2 | (0.0) | (0.4) | 0.1 | 0.3 | 0.3 | −2.7% | |
| Net income | 0.5 | 1.4 | 0.6 | 2.5 | 1.4 | 1.6 | 1.9 | +20.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 12.81 | 34.66 | 15.19 | 60.19 | 31.78 | 37.86 | 47.25 | +24.8% | |
| EPS, diluted (per share) | 12.78 | 34.62 | 15.19 | 60.24 | 31.78 | 37.86 | 47.25 | +24.8% | |
| EBITDA | 0.6 | 1.6 | 0.7 | 2.3 | 1.6 | 2.1 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 39,656,000 | 39,263,000 | 39,000,000 | 41,300,000 | 42,700,000 | 41,411,327 | — | — | |
| Weighted average diluted shares (shares) | 39,734,000 | 39,304,000 | 39,000,000 | 41,300,000 | 42,700,000 | 41,411,327 | — | — | |
| Gross margin | 12.2% | 15.3% | 11.3% | 21.3% | 14.5% | 20.5% | — | — | |
| Operating margin | 6.1% | 13.6% | 4.9% | 14.9% | 8.8% | 11.3% | 14.0% | +2.7 pts | |
| Net margin | 5.4% | 12.2% | 5.0% | 17.4% | 8.0% | 9.2% | 11.4% | +2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
