| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +94.8% | |
| Cash & short-term investments | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +94.8% | |
| Receivables | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +38.6% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +17.7% | |
| Total current assets | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.8 | +46.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +44.1% | |
| Goodwill & intangibles | 0.3 | 0.3 | 0.2 | 0.6 | 0.5 | 1.4 | +156.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.5 | 0.5 | 0.6 | 1.1 | 1.2 | 2.4 | +91.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +35.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | +89.9% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.8 | +215.3% | |
| Total debt | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.9 | +192.9% | |
| Net debt | 0.1 | 0.1 | (0.0) | 0.2 | 0.2 | 0.6 | +281.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 1.3 | +159.3% | |
| Total equity | 0.3 | 0.3 | 0.4 | 0.6 | 0.8 | 1.1 | +48.6% | |
| Retained earnings | (0.5) | (0.5) | (0.4) | (0.3) | (0.2) | (0.2) | +14.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
