| BRL billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.7 | 0.7 | 0.2 | 0.4 | 0.4 | 2.6 | +508.7% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 1.5 | +434.4% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.3 | 0.5 | 0.4 | 0.1 | 0.0 | 1.1 | +7812.8% | |
| Operating cash flow | 0.8 | 0.6 | 0.8 | 0.7 | 0.6 | 3.0 | +371.6% | |
| Capital expenditure | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | (0.2) | −522.4% | |
| Acquisitions | 0.0 | (0.1) | (0.0) | (0.2) | 0.0 | (0.2) | — | |
| Investing cash flow | (0.3) | 0.0 | (0.5) | (0.6) | (1.1) | (1.7) | −62.0% | |
| Dividends paid | (0.1) | (0.7) | (0.4) | (0.2) | (0.3) | (2.5) | −740.4% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | −639.7% | |
| Debt issued / repaid | (0.2) | 0.2 | 0.1 | 0.3 | 0.5 | 0.4 | −24.2% | |
| Financing cash flow | (0.3) | (0.5) | (0.4) | 0.5 | 0.1 | (2.3) | −1612.6% | |
| Free cash flow | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 2.8 | +365.3% | |
| Net change in cash | (0.1) | 0.0 | (0.1) | 0.7 | (0.5) | (0.6) | −15.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in BRL; the shares trade in USD.
