| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.3 | 1.4 | 1.4 | 1.4 | 1.5 | 1.6 | +2.0% | |
| Cost of revenue | 0.5 | 1.1 | 0.7 | 0.7 | 0.7 | 1.0 | 1.0 | +6.8% | |
| Gross profit | 0.6 | 0.3 | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | −5.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | (0.1) | 0.3 | 0.3 | 0.3 | 0.1 | — | — | |
| Operating income | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | −9.3% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −50.4% | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | — | — | |
| Pre-tax income | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | +3.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | +34.5% | |
| Net income | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | +8.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.25 | 1.43 | 1.53 | 1.69 | 1.96 | 1.93 | 2.08 | +7.6% | |
| EPS, diluted (per share) | 1.18 | 1.43 | 1.53 | 1.69 | 1.96 | 1.93 | 2.06 | +6.5% | |
| EBITDA | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | +12.1% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +2.1% | |
| Weighted average shares (shares) | 182,230,631 | 182,917,000 | 185,780,000 | 186,061,000 | 187,439,000 | 200,059,000 | — | — | |
| Weighted average diluted shares (shares) | 192,537,000 | 182,917,000 | 195,255,000 | 195,429,000 | 196,636,000 | 200,114,000 | — | — | |
| Gross margin | 51.4% | 19.9% | 46.9% | 47.9% | 49.4% | 37.6% | 34.8% | −2.8 pts | |
| Operating margin | 31.6% | 29.1% | 25.4% | 26.6% | 29.0% | 33.8% | 30.1% | −3.7 pts | |
| Net margin | 21.1% | 20.0% | 20.7% | 22.4% | 25.6% | 25.2% | 26.9% | +1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.