| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.8 | 9.9 | 11.1 | 12.6 | 14.6 | 17.0 | 18.6 | +9.5% | |
| Cost of revenue | 7.4 | 8.4 | 9.5 | 10.5 | 11.8 | 13.7 | 15.0 | +9.7% | |
| Gross profit | 1.4 | 1.5 | 1.6 | 2.1 | 2.8 | 3.3 | 3.6 | +8.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.9 | 1.0 | 1.0 | 1.2 | 1.4 | 1.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.1 | 1.0 | 1.0 | 1.2 | 1.4 | 1.7 | — | — | |
| Operating income | 0.3 | 0.5 | 0.6 | 0.9 | 1.3 | 1.7 | 1.9 | +15.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.1 | — | — | |
| Pre-tax income | 0.3 | 0.5 | 0.6 | 0.9 | 1.4 | 1.8 | 1.9 | +7.2% | |
| Income tax | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | −7.0% | |
| Net income | 0.1 | 0.4 | 0.4 | 0.6 | 1.0 | 1.3 | 1.4 | +13.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.41 | 7.09 | 8.13 | 13.37 | 21.61 | 28.19 | 32.29 | +14.6% | |
| EPS, diluted (per share) | 2.40 | 7.06 | 8.10 | 13.31 | 21.52 | 28.19 | 32.23 | +14.3% | |
| EBITDA | 0.4 | 0.6 | 0.7 | 1.0 | 1.5 | 2.0 | 2.0 | +2.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −38.0% | |
| Weighted average shares (shares) | 55,196,173 | 54,068,982 | 49,931,940 | 47,358,467 | 46,616,000 | 45,051,000 | — | — | |
| Weighted average diluted shares (shares) | 55,421,271 | 54,347,534 | 50,136,262 | 47,564,258 | 46,808,000 | 45,051,000 | — | — | |
| Gross margin | 15.9% | 15.2% | 14.5% | 16.6% | 19.0% | 19.6% | 19.4% | −0.2 pts | |
| Operating margin | 2.9% | 5.4% | 5.1% | 7.0% | 9.2% | 9.8% | 10.4% | +0.5 pts | |
| Net margin | 1.5% | 3.9% | 3.7% | 5.0% | 6.9% | 7.5% | 7.7% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
