| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | (4.6) | (5.7) | (2.6) | (10.3) | 0.0 | 0.0 | — | |
| Cash & short-term investments | 4.6 | 5.7 | 2.6 | 10.3 | 3.7 | 9.8 | +166.3% | |
| Receivables | 0.3 | 0.3 | 23.4 | 4.6 | 0.7 | 0.0 | −96.6% | |
| Inventory | 0.0 | 0.0 | (3.2) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.3 | 0.3 | 23.9 | 5.9 | 3.7 | 0.0 | −99.3% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 620.9 | 718.2 | 577.0 | 640.9 | 822.5 | 865.0 | +5.2% | |
| Total assets | 621.1 | 718.6 | 600.9 | 646.8 | 823.4 | 876.3 | +6.4% | |
| Payables | 0.5 | 0.3 | 21.9 | 5.1 | 0.0 | 6.4 | — | |
| Short-term debt | 0.0 | 0.0 | 0.4 | 0.0 | 0.2 | 0.0 | −100.0% | |
| Total current liabilities | 0.5 | 3.1 | 21.9 | 8.0 | 1.0 | 7.5 | +664.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.4 | 0.0 | 0.2 | 0.0 | −100.0% | |
| Net debt | 4.6 | 5.7 | 3.1 | 10.3 | 0.2 | 0.0 | −100.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 4.6 | 3.1 | 24.8 | 8.0 | 5.3 | 13.0 | +146.1% | |
| Total equity | 616.5 | 715.5 | 576.1 | 638.7 | 818.1 | 863.3 | +5.5% | |
| Retained earnings | 216.6 | 316.4 | 162.5 | 221.2 | 403.5 | 437.3 | +8.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
