| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.1 | 2.2 | 2.3 | 2.3 | 2.2 | 2.2 | +0.9% | |
| Cost of revenue | 1.1 | 1.1 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | +4.6% | |
| Gross profit | 0.9 | 1.0 | 0.9 | 0.9 | 1.0 | 0.9 | 0.9 | −4.2% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +3.1% | |
| Selling, general & administrative | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | — | — | |
| Selling & marketing | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Operating expenses | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | — | — | |
| Operating income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | −62.7% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −6.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | −246.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | −727.8% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | (0.1) | −466.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.25 | 2.15 | 1.87 | 2.24 | 1.98 | 0.53 | (2.00) | −477.0% | |
| EPS, diluted (per share) | 1.24 | 2.12 | 1.86 | 2.21 | 1.97 | 0.53 | (2.00) | −477.0% | |
| EBITDA | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | −45.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −7.4% | |
| Weighted average shares (shares) | 54,300,000 | 54,400,000 | 53,100,000 | 51,200,000 | 49,700,000 | 47,500,000 | — | — | |
| Weighted average diluted shares (shares) | 54,600,000 | 55,200,000 | 53,600,000 | 51,800,000 | 50,100,000 | 47,600,000 | — | — | |
| Gross margin | 45.2% | 45.6% | 40.5% | 41.8% | 42.4% | 41.6% | 39.5% | −2.1 pts | |
| Operating margin | 9.0% | 11.5% | 8.4% | 10.1% | 8.8% | 4.3% | 1.6% | −2.7 pts | |
| Net margin | 3.5% | 5.6% | 4.6% | 5.1% | 4.4% | 1.1% | −4.2% | −5.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
