| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.4 | 7.6 | 12.6 | 10.5 | 12.4 | 11.7 | 10.6 | −9.0% | |
| Cost of revenue | 9.5 | 0.3 | 5.1 | 5.3 | 5.8 | 2.4 | — | — | |
| Gross profit | 2.9 | 7.3 | 7.6 | 5.2 | 6.6 | 9.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.1 | 2.4 | 2.2 | 2.3 | 2.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 4.0 | 4.7 | 4.6 | 4.5 | 4.5 | 10.4 | — | — | |
| Operating income | (1.1) | 2.6 | 3.0 | 0.7 | 2.1 | (1.2) | — | — | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +7.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | (1.1) | 2.6 | 3.0 | 0.7 | 2.1 | (1.2) | (0.6) | +48.9% | |
| Income tax | (0.7) | 0.4 | 0.6 | (0.9) | 0.3 | (0.2) | (0.1) | +46.2% | |
| Net income | (0.6) | 1.8 | 2.2 | 1.3 | 1.3 | (1.4) | 0.5 | +132.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.56) | (1.24) | 5.49 | 3.49 | 3.82 | (4.83) | — | — | |
| EPS, diluted (per share) | (1.56) | (1.24) | 5.46 | 3.48 | 3.78 | (4.83) | — | — | |
| EBITDA | 0.9 | 3.4 | 3.8 | 1.8 | 3.2 | (0.1) | — | — | |
| Depreciation & amortization | 1.8 | 0.5 | 0.6 | 0.8 | 0.9 | 0.9 | — | — | |
| Weighted average shares (shares) | 450,400,000 | 417,400,000 | 377,600,000 | 350,100,000 | 321,200,000 | 298,100,000 | — | — | |
| Weighted average diluted shares (shares) | 450,400,000 | 417,400,000 | 379,900,000 | 351,600,000 | 324,800,000 | 298,100,000 | — | — | |
| Gross margin | 23.4% | 96.2% | 59.9% | 49.3% | 53.1% | 79.1% | — | — | |
| Operating margin | −8.8% | 34.3% | 23.7% | 7.0% | 17.0% | −10.2% | — | — | |
| Net margin | −5.2% | 23.0% | 17.0% | 12.4% | 10.5% | −11.8% | 4.3% | +16.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
