| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | (4.8) | 0.1 | (1.7) | (9.4) | 0.0 | 0.0 | — | |
| Cash & short-term investments | 4.8 | 4.1 | 1.7 | 9.4 | 4.2 | 1.4 | −65.7% | |
| Receivables | 1.0 | 1.6 | 1.0 | 0.5 | 0.7 | 0.0 | −97.5% | |
| Inventory | 0.0 | 5.7 | 1.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.0 | 1.6 | 1.0 | (0.1) | 0.7 | 0.0 | −97.5% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 649.7 | 685.6 | 539.1 | 568.6 | 656.3 | 1.3 | −99.8% | |
| Total assets | 650.7 | 687.3 | 540.2 | 578.7 | 657.1 | 654.8 | −0.3% | |
| Payables | 0.5 | 0.0 | 0.3 | 0.6 | 0.3 | 0.2 | −6.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.5 | 2.4 | 0.3 | 0.6 | 0.3 | 0.9 | +258.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 4.8 | (0.1) | 1.7 | 9.4 | 0.0 | 0.0 | — | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 6.9 | 10.2 | 2.7 | 7.6 | 2.1 | 2.5 | +17.4% | |
| Total equity | 643.8 | 677.0 | 537.5 | 571.1 | 654.9 | 652.3 | −0.4% | |
| Retained earnings | 222.4 | 285.1 | 145.3 | 182.3 | 288.2 | 316.4 | +9.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
