| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33.2 | 578.5 | 171.4 | 29.0 | 189.2 | 205.1 | +8.4% | |
| Cost of revenue | 18.3 | 21.0 | 20.4 | 19.2 | 22.5 | 24.5 | +9.1% | |
| Gross profit | 94.6 | 557.5 | 151.0 | 9.7 | 166.7 | 180.6 | +8.3% | |
| Research & development | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.5 | 1.5 | 1.4 | 20.0 | 1.6 | 1.5 | −3.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 19.1 | 1.5 | 1.4 | 1.5 | 1.6 | (124.9) | −8077.3% | |
| Operating income | 111.4 | 577.0 | (294.0) | 199.3 | 682.6 | 305.5 | −55.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.6 | — | |
| Other income / expense | 0.1 | 0.0 | (0.0) | 190.3 | 0.0 | 0.0 | +998.2% | |
| Pre-tax income | 111.4 | 577.0 | (294.0) | 199.3 | 682.6 | 305.5 | −55.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 111.4 | 577.0 | (294.0) | 199.3 | 682.6 | 305.5 | −55.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.74 | 3.79 | (1.89) | 1.27 | 4.34 | 1.93 | −55.5% | |
| EPS, diluted (per share) | 0.74 | 3.79 | (1.89) | 1.27 | 4.34 | 1.93 | −55.5% | |
| EBITDA | 111.3 | 577.0 | (294.0) | 199.3 | 685.9 | 305.5 | −55.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 150,350,883 | 152,079,856 | 155,654,483 | 157,388,026 | 157,388,115 | 158,302,081 | +0.6% | |
| Weighted average diluted shares (shares) | 150,350,883 | 152,079,856 | 155,654,483 | 157,388,026 | 157,388,026 | 158,302,081 | +0.6% | |
| Gross margin | 285.2% | 96.4% | 88.1% | 33.6% | 88.1% | 88.1% | −0.1 pts | |
| Operating margin | 336.0% | 99.7% | −171.5% | 687.6% | 360.8% | 148.9% | −211.9 pts | |
| Net margin | 336.0% | 99.7% | −171.5% | 687.6% | 360.8% | 148.9% | −211.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.