| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.6 | 16.5 | 17.1 | 9.3 | 10.6 | 11.1 | 12.0 | +8.7% | |
| Cost of revenue | 8.4 | 14.4 | 14.9 | 8.1 | 9.3 | 9.4 | 9.7 | +3.4% | |
| Gross profit | 1.2 | 2.2 | 2.2 | 1.2 | 1.3 | 1.7 | 2.3 | +38.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 9.0 | +1309.0% | |
| Operating income | 0.9 | 1.9 | 1.8 | 0.9 | 1.0 | 1.1 | 1.2 | +12.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −8.1% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Pre-tax income | 1.0 | 1.9 | 1.8 | 1.0 | 1.1 | 1.1 | 1.2 | +12.0% | |
| Income tax | 0.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | +7.7% | |
| Net income | 0.7 | 1.4 | 1.4 | 0.8 | 0.8 | 0.8 | 0.9 | +12.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.14 | 8.37 | 8.33 | 5.05 | 5.75 | 5.97 | 6.90 | +15.5% | |
| EPS, diluted (per share) | 4.07 | 8.27 | 8.26 | 5.01 | 5.72 | 5.95 | 6.87 | +15.5% | |
| EBITDA | 1.0 | 2.0 | 1.9 | 1.1 | 1.2 | 1.2 | 1.2 | +7.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −3.3% | |
| Weighted average shares (shares) | 168,333,000 | 169,145,000 | 163,010,000 | 149,141,000 | 140,992,000 | 135,810,000 | — | — | |
| Weighted average diluted shares (shares) | 170,896,000 | 171,250,000 | 164,427,000 | 150,186,000 | 141,722,000 | 136,249,000 | — | — | |
| Gross margin | 12.1% | 13.1% | 12.7% | 13.4% | 12.7% | 15.3% | 19.5% | +4.2 pts | |
| Operating margin | 9.8% | 11.6% | 10.7% | 10.1% | 9.8% | 9.5% | 9.8% | +0.3 pts | |
| Net margin | 7.3% | 8.6% | 8.0% | 8.1% | 7.6% | 7.4% | 7.6% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
