| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.1 | 9.2 | 7.6 | 6.0 | 6.1 | 7.4 | 6.3 | −15.5% | |
| Cost of revenue | 2.8 | 3.6 | 3.3 | 2.3 | 2.4 | 0.3 | — | — | |
| Gross profit | 4.3 | 5.6 | 4.3 | 3.7 | 3.8 | 7.1 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.9 | 2.4 | 2.3 | 2.0 | 2.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.4 | 4.0 | 4.0 | 3.4 | 3.6 | 6.3 | 5.2 | −16.9% | |
| Operating income | 0.9 | 1.6 | 0.3 | 0.3 | 0.2 | 0.8 | 1.1 | +34.3% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +9.2% | |
| Interest income | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.9 | 1.6 | 0.3 | 0.3 | 0.2 | 0.8 | 1.0 | +18.6% | |
| Income tax | 0.2 | 0.4 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | +15.9% | |
| Net income | 0.7 | 1.2 | 0.3 | 0.2 | 0.1 | 0.6 | 0.7 | +19.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.18 | 11.18 | 2.46 | 2.08 | 1.26 | 6.02 | 7.24 | +20.3% | |
| EPS, diluted (per share) | 6.16 | 11.14 | 2.45 | 2.07 | 1.26 | 6.00 | 7.22 | +20.4% | |
| EBITDA | 1.1 | 1.9 | 0.6 | 0.6 | 0.5 | 1.2 | 1.4 | +14.3% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +1.2% | |
| Weighted average shares (shares) | 112,746,000 | 111,000,000 | 107,000,000 | 104,300,000 | 103,900,000 | 103,300,000 | — | — | |
| Weighted average diluted shares (shares) | 113,020,000 | 111,400,000 | 107,300,000 | 104,600,000 | 104,300,000 | 103,700,000 | — | — | |
| Gross margin | 61.0% | 61.2% | 56.3% | 61.8% | 61.4% | 95.6% | — | — | |
| Operating margin | 13.0% | 17.8% | 4.3% | 4.6% | 2.7% | 11.1% | 17.6% | +6.5 pts | |
| Net margin | 9.8% | 13.5% | 3.5% | 3.6% | 2.1% | 8.4% | 11.8% | +3.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
