| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 1.8 | 2.1 | 2.2 | 2.3 | 2.5 | 2.5 | +0.0% | |
| Cost of revenue | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | +0.0% | |
| Gross profit | 0.8 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | +0.0% | |
| Research & development | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.2 | 0.2 | 0.5 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 1.2 | +110.1% | |
| Operating income | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | — | |
| Pre-tax income | 0.5 | 0.4 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | +0.0% | |
| Income tax | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Net income | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 10.56 | 10.48 | 12.26 | 14.11 | 15.74 | 14.63 | 14.61 | −0.1% | |
| EPS, diluted (per share) | 10.36 | 10.25 | 12.04 | 13.91 | 15.55 | 14.57 | 14.56 | −0.1% | |
| EBITDA | 0.6 | 0.6 | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | −0.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −7.6% | |
| Weighted average shares (shares) | 37,856,000 | 37,864,000 | 38,194,000 | 38,059,000 | 37,924,000 | 36,467,000 | — | — | |
| Weighted average diluted shares (shares) | 38,570,000 | 38,736,000 | 38,898,000 | 38,618,000 | 38,385,000 | 36,612,000 | — | — | |
| Gross margin | 50.6% | 52.8% | 53.3% | 54.1% | 52.7% | 50.6% | 50.6% | +0.0 pts | |
| Operating margin | 29.8% | 25.8% | 30.2% | 31.8% | 32.2% | 28.3% | 28.3% | +0.0 pts | |
| Net margin | 25.1% | 21.5% | 22.4% | 24.4% | 25.7% | 21.5% | 21.5% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
