| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 11.5 | (29.4) | 17.5 | (3.9) | 7.7 | 11.9 | +55.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | −25.1% | |
| Operating cash flow | 9.4 | 24.7 | 2.7 | 4.5 | 7.4 | 4.8 | −34.7% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.9 | 18.7 | (1.8) | (0.5) | 2.0 | (0.7) | −135.5% | |
| Dividends paid | (12.0) | (5.1) | (4.7) | (4.7) | (4.7) | (5.2) | −10.6% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | (18.5) | 2.1 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (11.9) | (23.5) | (2.6) | (4.7) | (4.7) | (5.2) | −10.6% | |
| Free cash flow | 9.4 | 24.7 | 2.7 | 4.5 | 7.4 | 4.8 | −34.7% | |
| Net change in cash | (2.6) | 1.2 | 0.0 | (0.2) | 2.6 | (0.4) | −117.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.