| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 3.2 | 3.4 | 4.7 | 4.9 | 5.0 | 3.4 | −31.5% | |
| Cost of revenue | 0.7 | (0.1) | 0.4 | 1.8 | 2.0 | 1.6 | — | — | |
| Gross profit | 2.1 | 3.3 | 3.0 | 2.9 | 2.9 | 3.4 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.1 | 1.3 | 1.2 | 1.3 | 1.3 | 1.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.1 | 2.0 | 1.9 | 1.8 | 1.9 | 2.1 | — | — | |
| Operating income | 0.9 | 1.3 | 1.2 | 1.1 | 1.0 | 1.3 | 0.9 | −26.4% | |
| Interest expense | 0.2 | 0.2 | 0.3 | 1.6 | 1.8 | 1.6 | 0.4 | −73.2% | |
| Interest income | 1.9 | 2.2 | 2.7 | 4.1 | 4.4 | 4.2 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.9 | 1.3 | 1.2 | 1.1 | 1.0 | 1.3 | 0.9 | −27.6% | |
| Income tax | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | −28.7% | |
| Net income | 0.8 | 1.0 | 0.9 | 0.9 | 0.8 | 1.0 | 0.7 | −27.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.90 | 1.76 | 1.62 | 1.58 | 1.37 | 1.89 | 1.41 | −25.2% | |
| EPS, diluted (per share) | 1.89 | 1.74 | 1.53 | 1.54 | 1.36 | 1.88 | 1.39 | −26.2% | |
| EBITDA | 1.0 | 1.3 | 1.2 | 1.2 | 1.1 | 1.3 | — | — | |
| Depreciation & amortization | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 432,125,000 | 546,354,000 | 535,033,000 | 548,000,000 | 540,317,000 | 491,000,000 | — | — | |
| Weighted average diluted shares (shares) | 433,717,000 | 551,241,000 | 566,004,000 | 561,732,000 | 544,285,000 | 496,000,000 | — | — | |
| Gross margin | 73.6% | 104.6% | 88.7% | 61.4% | 59.7% | 67.3% | — | — | |
| Operating margin | 33.3% | 40.7% | 34.0% | 23.9% | 20.4% | 25.7% | 27.6% | +1.9 pts | |
| Net margin | 30.2% | 31.7% | 26.4% | 19.0% | 15.7% | 19.7% | 20.8% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
