| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.6 | 13.9 | 9.7 | 9.8 | 10.1 | 10.7 | 12.2 | +14.3% | |
| Cost of revenue | 8.3 | 8.7 | 6.2 | 6.2 | 6.3 | 6.7 | 7.8 | +15.9% | |
| Gross profit | 4.2 | 5.2 | 3.5 | 3.7 | 3.8 | 3.9 | 4.4 | +11.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.7 | 3.1 | 1.6 | 1.6 | 2.2 | 2.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.7 | 3.1 | 1.6 | 1.6 | 2.1 | 2.2 | — | — | |
| Operating income | 1.5 | 2.1 | 1.9 | 2.0 | 1.7 | 1.8 | 2.0 | +14.8% | |
| Interest expense | 0.3 | 0.2 | 0.3 | 0.7 | 0.4 | 0.4 | 0.2 | −44.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Other income / expense | (1.3) | (1.3) | (1.0) | (1.4) | (0.6) | (1.1) | — | — | |
| Pre-tax income | 0.3 | 0.8 | 0.9 | 0.7 | 1.2 | 0.7 | 3.6 | +449.8% | |
| Income tax | 0.1 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | +29.1% | |
| Net income | 0.2 | 0.4 | (16.7) | (6.7) | 1.5 | 0.4 | 3.4 | +782.7% | |
| Discontinued operations | 0.0 | 0.0 | (17.3) | (7.2) | 0.7 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.26 | 0.68 | (27.68) | (11.26) | 1.42 | 0.74 | 6.54 | +783.6% | |
| EPS, diluted (per share) | 0.25 | 0.67 | (27.68) | (11.26) | 1.42 | 0.75 | 6.51 | +768.6% | |
| EBITDA | 4.3 | 5.0 | 2.9 | 2.9 | 3.4 | 2.9 | 6.0 | +107.2% | |
| Depreciation & amortization | 3.7 | 4.0 | 1.6 | 1.5 | 1.7 | 1.9 | 2.2 | +19.0% | |
| Weighted average shares (shares) | 619,000,000 | 616,000,000 | 604,000,000 | 591,000,000 | 553,000,000 | 517,000,000 | — | — | |
| Weighted average diluted shares (shares) | 627,000,000 | 621,000,000 | 604,000,000 | 591,000,000 | 555,000,000 | 519,000,000 | — | — | |
| Gross margin | 33.5% | 37.4% | 36.0% | 37.2% | 37.6% | 36.9% | 35.9% | −0.9 pts | |
| Operating margin | 12.3% | 15.1% | 19.6% | 20.8% | 16.9% | 16.5% | 16.6% | +0.1 pts | |
| Net margin | 1.3% | 3.0% | −172.0% | −67.7% | 14.3% | 3.6% | 27.6% | +24.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
